Tomorrow is holiday due to weekend

Crush Parity Calculation

Sr. No	Soy Seed Crush Parity - Akola	Amount in Rs
	Soy Seed Ex Plant / 100kg (12 Jan 2024, 11:32:05 AM)
	Soy Seed Price / MT = (Soy Seed Ex Plant Per 100kg * 10)	44000.00
	Claim at 2%	-880.00
	Crush Expenses / MT
	Total Cost / MT = (Prices/MT + Crush Expenses) {A}	44470.00
	Soy Seed Ref Price / 10Kg (Excl.VAT) (18 Jan 2024, 11:45:39 AM)
	Refining Expenses / 10Kg
	Solvent Extr. Oil Price / 10Kg = ( (Ref Price / 10Kg (Excl.VAT)) - Refining Expenses )	870.00
	*Oil Realisation @ % = (Solvent Extr. Oil (Prices/10kg) 18) {B}**	15660.00
	DOC Akola Delivery Price / MT (23 Jan 2024, 03:24:11 AM)
	DOC Ex. Akola / MT with Freight @	41500.00
	DOC Realisation Price / MT = (DOC Ex. Akola (Price/MT) * %) {C}	34030.00
	Total Realisation / MT {D} = {B} + {C}	49690.00
	Net Crush Margin (Rs/MT) = {D} - {A}	5220.00
	Gross Crush Margin (Rs/MT) = ({D} - Soy Seed Price/MT)	5690.00
	Net Crush Margin in $ / MT = (Net Crush Margin(Rs/MT) / )	1.97
	Contribution in Total realizatin Oil share (in %) = {B} / {D}	32
	Contribution in Total realizatin Meal Share (in %) = {C} / {D}	68